Page Title

Assumptions:
Hypothetical facilities referendum debt assumes amortization up to 21 years at planning interest rates of 5.00% - 5.25%.
Mill rate based on the 2025 Equalized Valuation (TID-OUT) of $3,628,301,209 with annual growth of 2.00%.
Tertiary Aid Impact (2025-26 October 15 Certification): -21.78%
Impact represents the hypothetical change in mill rate over the 2025-26 mill rate for referendum debt service of $1.86.

Note: Planning estimates only. Significant changes in market conditions will require adjustments to current assumptions and financing plan.

Sauk Prairie Schools April 2026 Referendum Tax Calculator